{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["Teilnahme-Liste"],"not_rendered":{"charts":0,"images":1,"macros":1,"external_links":0,"defined_names":2,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Teilnahme-Liste","index":0,"n_rows":43,"n_cols":30,"rows_kept":43,"cut":false,"hidden":false,"merged":[[22,18,22,19],[7,2,9,2],[7,1,9,1],[7,3,9,3],[7,17,7,19],[3,5,3,6],[8,15,9,15],[7,14,9,14],[6,5,6,8],[7,15,7,16],[8,16,9,16],[5,5,5,7]]}
[null,null,null,"ANLAGE - Teilnehmer-/Qualifizierungsplan für Fördertatbestand I: Berufliche Weiterbildung in Unternehmen, Vereinen und öffentlichen sowie freien Trägern der Kinder- und Jugendhilfe",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AB3-2","v":2019}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AB4-2","v":2020}]
[null,null,"Stammdaten:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"YEAR(TODAY())","v":2021}]
[null,null,"Antrags-Nr. (falls bereits bekannt):",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AB3+1","v":2022}]
[null,null,"Name des Antragstellers:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2023]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2024]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2025]
[null,"Zahl der Teilnehmenden","Personalnummer des/der Teilnehmenden","Tätigkeit im Unternehmen/Verein","Qualifizierung 1\n\n\n (Zeitraum/Thema/\nAusgaben pro TN)","Qualifizierung 2 \n\n\n(Zeitraum/Thema/\nAusgaben pro TN)","Qualifizierung 3 \n\n\n(Zeitraum/Thema/\nAusgaben pro TN)","Qualifizierung 4\n\n\n (Zeitraum/Thema/\nAusgaben pro TN)","Qualifizierung 5 \n\n\n(Zeitraum/Thema/\nAusgaben pro TN)","Qualifizierung 6 \n\n\n(Zeitraum/Thema/\nAusgaben pro TN)","Qualifizierung 7 \n\n\n(Zeitraum/Thema/\nAusgaben pro TN)","Qualifizierung 8 \n\n\n(Zeitraum/Thema/\nAusgaben pro TN)","Qualifizierung 9 \n\n\n(Zeitraum/Thema/\nAusgaben pro TN)","Qualifizierung 10 \n\n\n(Zeitraum/Thema/\nAusgaben pro TN)","Gesamt-Ausgaben pro TN","Finanzierung",null,"Auszahlungsplan der Fördermittel",null,null,null,null,null,null,null,null,null,2026]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fördermittel ","Eigenmittel ","Jahr","Jahr","Jahr",null,null,null,null,null,null,null,2027]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2020,2021,2022,null,null,null,null,null,null,null,"Prozentsatz","Prozentsatz","max Satz"]
[null,{"$f":"IF(C11<>\"\",1,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(E11:N11)","v":0},{"$f":"IF(O11*AC11>AD11,AD11,O11*AC11)","v":0},{"$f":"O11-P11","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"$O11*AC11","v":0},0.5,3000]
[null,{"$f":"IF(C12<>\"\",MAX($B$11:B11)+1,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(E12:N12)","v":0},0,{"$f":"O12-P12","v":0},null,null,null,null,null,null,null,null,null,null,0,0.5,3000]
[null,{"$f":"IF(C13<>\"\",MAX($B$11:B12)+1,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(E13:N13)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,0,0.5,3000]
[null,{"$f":"IF(C14<>\"\",MAX($B$11:B13)+1,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(E14:N14)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,0,0.5,3000]
[null,{"$f":"IF(C15<>\"\",MAX($B$11:B14)+1,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(E15:N15)","v":0},{"$f":"IF(O15*AC15>AD15,AD15,O15*AC15)","v":0},{"$f":"O15-P15","v":0},null,null,null,null,null,null,null,null,null,null,0,0.5,3000]
[null,{"$f":"IF(C16<>\"\",MAX($B$11:B15)+1,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(E16:N16)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,0,0.5,3000]
[null,{"$f":"IF(C17<>\"\",MAX($B$11:B16)+1,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(E17:N17)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,0,0.5,3000]
[null,{"$f":"IF(C18<>\"\",MAX($B$11:B17)+1,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(E18:N18)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,0,0.5,3000]
[null,{"$f":"IF(C19<>\"\",MAX($B$11:B18)+1,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(E19:N19)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,{"$f":"$O19*AC19","v":0},0.5,3000]
[null,{"$f":"IF(C20<>\"\",MAX($B$11:B19)+1,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(E20:N20)","v":0},{"$f":"IF(O20*AC20>AD20,AD20,O20*AC20)","v":0},{"$f":"O20-P20","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"$O20*AC20","v":0},0.5,3000]
[null,{"$f":"IF(C21<>\"\",MAX($B$11:B20)+1,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(E21:N21)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,{"$f":"$O21*AC21","v":0},0.5,3000]
[null,null,"Summe:",null,{"$f":"SUM(E11:E21)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Summe:",{"$f":"SUM(R22:T22)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"kleines Untern./Verein/Träger KJH","mittleres Untern./Verein/Träger KJH","großes Untern./Verein/Träger KJH","nicht wirtschaftlich tätiger Verein"]